Menu
Master File
House CodeYTD Totals on all homesHC-001HC-002HC-003HC-004HC-005HC-006HC-007HC-008HC-009HC-010HC-011
House Info
AddressNA400 Broad St, Seattle, WA880 Harrison St, San Francisco, CA2400 Chestnut St, Philadelphia, PA1500 Sugar Bowl Dr, New Orleans, LA20 W 34th St, New York, NY600 E Grand Ave, Chicago, IL350 5th Ave, New York, NY400 Broad St, Seattle, WA111 S Michigan Ave, Chicago, IL2800 E Observatory Rd, Los Angeles, CA1600 Pennsylvania Avenue NW, Washington, DC
Unit Costsum of all$1,200$2,500$1,800$1,500$3,000$2,200$3,200$2,800$2,100$2,600$4,000
Bedavg of all23241223245
Bathavg of all12131222234
Sq Ftavg of all80m2120m290m2200m260m2100m2110m2150m295m2180m2300m2
Lease Info
Tenant NamenaJohn DoeJane SmithMike JohnsonSarah WilliamsDavid BrownEmily DavisMichael WilsonJessica TaylorDaniel AndersonLisa ThomasJames Jackson
Tenant Phonena0909123456415-555-0102215-555-0103504-555-0104212-555-0105312-555-0106212-555-0107206-555-0108312-555-0109323-555-0110202-555-0111
Tenant Emailnajohn@mail.comjane@mail.commike@mail.comsarah@mail.comdavid@mail.comemily@mail.commichael@mail.comjessica@mail.comdaniel@mail.comlisa@mail.comjames@mail.com
Monthly Rent $avg of all500150080060020009002200180085016003000
Deposit $avg of all10003000160012004000180044003600170032006000
Lease agreementna
Lease Start Datena2025-01-012025-02-012025-01-152025-03-012025-01-012025-04-012025-02-152025-01-202025-03-152025-01-102025-01-05
Lease End Datena2025-12-312026-01-312026-01-142026-02-282025-12-312026-03-312026-02-142026-01-192026-03-142026-01-092026-01-04
Late Payment / Day %na0.5%0.5%0.5%0.5%0.5%0.5%0.5%0.5%0.5%0.5%0.5%
Monthly Pay Datena5th5th1st5th1st5th1st5th5th1st1st
Balance
DepositsQB balance10003000160012004000180044003600170032006000
Income
RentQB total500150080060020009002200180085016003000
Late FeesQB total00000000000
Total Revenue21 + 22500150080060020009002200180085016003000
Expense
Mortgage principalQB total00000000000
Mortgage interestQB total00000000000
Home insuranceQB total00000000000
Property taxesQB total00000000000
Landscape maintenanceQB total00000000000
ElectricalQB total00000000000
WaterQB total00000000000
GasQB total00000000000
Repairs/ maintenanceQB total00000000000
Bank feesQB total00000000000
HOA DuesQB total00000000000
Total Expense00000000000
Profitability
Net Profit500150080060020009002200180085016003000
Cash Flow500150080060020009002200180085016003000
Monthly ROI5%6%5.5%4.8%6.2%5.1%5.8%6.5%5.3%5.9%7%